- Base media range
- $1,000–$1,84040,000 views ÷ 1,000 × the tool’s $25–$46 technology planning CPM range.
- Working content fee
- $1,400A negotiating choice inside the planning range, not a market fact or guaranteed closing price.
- Deliverable subtotal
- $1,900$1,400 integration + $500 Short, with no bundle discount assumed.
- Paid usage add-on
- About $857Three-month paid usage applied to the $1,400 base content fee using the calculator’s visible formula.
- Exclusivity add-on
- $560Two months of narrow category exclusivity applied to the same $1,400 base fee.
- Planning quote
- About $3,317Deliverable subtotal + usage rights + exclusivity, before tax, travel, rush work, or negotiated revisions.
Read the output in context
The useful output is not only the total. It is the audit trail: a buyer can remove a right, shorten exclusivity, or change a deliverable and see which part of the quote should change.